Page 107 - EXIM_AR2021
P. 107

ANNUAL REPORT 2021  105


            STATEMENTS OF CASh FLOWS

            For the year ended 31 December 2021





                                                                              Group                     Bank
                                                                          2021         2020        2021         2020
                                                                        RM’000       RM’000      RM’000      RM’000

            Cash flows from operating activities
            Profit before taxation                                       51,107       51,150      51,107       51,150
            Adjustments for:
              ECL Stage 3 loans, advances and financing (Note 32)
               - Charged for the year                                   153,796     178,706      153,796     178,706
               - Written back during the year                          (356,178)    (520,790)    (356,178)    (520,790)
             ECL Stage 1 and 2 loans, advances and financing (Note 32)
               - Allowances during the year                              99,141     175,654       99,141      175,654
             Allowance on financial investments (Note 34)                 3,145      42,584        3,145      42,584
             (Writeback)/Allowance on commitment and contingencies
               (Note 33)                                                (19,754)      2,833      (19,754)      2,833
             Allowances for other assets (Note 35)                            -         624           -          624
             Claim and guarantee
               - Charged for the year                                        -        4,023           -         4,023
               - Written back during the year                            (7,945)       (925)      (7,945)       (925)
             Depreciation
               - Property and equipment                                   3,043        4,445       3,043       4,445
               - Investment properties                                      18           18          18           18
               - Right of use assets                                      1,184         247        1,184         247
             Amortisation of intangible assets                            1,086        1,643       1,086       1,643
             Gain on disposal of equipment                                   2           (39)         2          (39)
             Gain on termination of lease contracts                          -            8            -           8
             Asset written-off                                            4,462           -        4,462           -
             Unrealised foreign exchange gain                           106,501       (5,576)    106,501       (5,576)
             Unrealised gain on derivatives                              66,511     (104,350)     66,511     (104,350)
             Unrealised loss on MTN/Sukuk                               (82,530)     40,429       (82,530)    40,429
             Additional doubtful debt for insurance                        166          122          166         122
             Amortisation of premium less accretion of discount          (1,587)      (1,527)      (1,587)     (1,527)
             Premium liabilities                                           (956)      (3,680)       (956)      (3,680)

            Operating gain/(loss) before changes in working capital       21,212    (134,401)     21,212     (134,401)
   102   103   104   105   106   107   108   109   110   111   112