Page 202 - EXIM-BANK-AR20
P. 202

200    EXIM BANK MALAYSIA
            Annual Report 2020


          NOTES TO THE FINANCIAL STATEMENTS









          43.   INSURANCE RISKS (CONT’D.)
              Premium/contribution liability sensitivity analysis (cont’d.)

              c.   Change in Maintenance Expenses (“ME”)
                 Assumed ME of 5%. Changing this by 10% (to 5.5% and 4.5% respectively) points gives the following result:
                                                                             2020                     2019
                                                                             Net                      Net
                                                                     RM’000       RM’000      RM’000       RM’000
                                                                        High         Low         High         Low
                                                                       +10%         -10%        +10%         -10%

                 Estimated premium liabilities/contribution            9,892        9,847        7,087       7,043

              d.   Change in PRAD %
                 Assumed a premium PRAD of 40%. Changing this by 10% (to 44% and 36% respectively) gives the following result:

                                                                             2020                     2019
                                                                             Net                      Net
                                                                     RM’000       RM’000      RM’000       RM’000
                                                                        High         Low         High         Low
                                                                       +10%         -10%        +10%         -10%

                 Estimated premium liabilities                        10,152        9,588       7,219        6,911
   197   198   199   200   201   202   203   204   205   206   207